10921 Sabre Hill Dr

10921 Sabre Hill Dr

B

Rancho Bernardo, CA 92128

$595,000
NEW — 1d

Beds

2

Baths

2

Sqft

904

Year Built

1994

Days on Market

1

Property Type

Condo

HOA/mo

$450

MLS ID

260017401SD

This property is in Rancho Bernardo (92128). View neighborhood stats →

About This Property

Beautifully remodeled and move-in ready, this ground-floor 2BR/2BA unit offers privacy, comfort, and everyday convenience. Recent updates include fresh paint, LVP flooring, new stainless steel kitchen appliances, and refreshed bathrooms. Enjoy central AC, a fireplace, mirrored wardrobe doors, washer and dryer, and a spacious patio with extra storage. The community features a pool, spa, gym, clubhouse, and EV charger, with an additional spa just steps from your front door. Assigned covered parking space #368 is included. Located in thriving Sabre Springs near parks and top-rated schools, this home is also adjacent to Carmel Mountain Ranch, with abundant dining and shopping just minutes away.

Mortgage Calculator

Est. Monthly Payment

$4,227

Principal & Interest$3,009
Property Tax$595
Insurance$174
HOA$450
%($119,000)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$3,125
Monthly Cashflow

Rent − PITIA

$-1,103
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,317

Mortgage (P+I)
$3,009
Cap Rate
1.39%
Cash-on-Cash
-23.37%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$6,134

NOI (Annual)
$8,297
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator