1091 Park Hill Terrace
1 / 20

1091 Park Hill Terrace

D

Escondido, CA 92025

$1,195,000

Beds

3

Baths

2

Sqft

2,220

Year Built

1978

Days on Market

11

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011818SD

This property is in Escondido (92025). View neighborhood stats →

About This Property

Welcome to this beautifully reimagined home in the sought-after Park Hill area of South Escondido, where modern upgrades meet sweeping hillside views. Set on a spacious lot, this thoughtfully renovated residence showcases new flooring, fresh interior and exterior paint, a full chef's kitchen with top of line appliances, and updated baths—blending style and function throughout. The home features designer finishes throughout, sweeping views, and an open flow ideal for both everyday living and entertaining. Every detail has been carefully curated, from contemporary fixtures to elevated touches that create a cohesive, move-in-ready experience. Step outside to your private backyard retreat, complete with a sparkling pool and connected spa with a tranquil waterfall feature—perfect for relaxing or hosting under the open sky. A grass area on the back side of the house is perfect for pets, kids, and gardening. Take in the beautiful panoramic views that stretch across the surrounding hills, offering a sense of privacy and serenity. Adding to the home’s appeal is an owned solar energy system, providing improved efficiency and long-term savings. Located in an established neighborhood with no HOA, this turnkey home offers the perfect blend of modern comfort, outdoor living, and scenic surroundings.

Mortgage Calculator

Est. Monthly Payment

$7,586

Principal & Interest$6,043
Property Tax$1,195
Insurance$349
%($239,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$3,953
Monthly Cashflow

Rent − PITIA

$-3,634
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,539

Mortgage (P+I)
$6,043
Cap Rate
0.51%
Cash-on-Cash
-27.81%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$11,146

NOI (Annual)
$6,048
Price-to-Rent

Lower = better for investors

25.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator