1091 La Tortuga
1 / 20

1091 La Tortuga

D

Vista, CA 92081

$949,000
NEW — 1d on market

Beds

4

Baths

3

Sqft

2,121

Year Built

1988

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008829SD

This property is in Vista (92081). View neighborhood stats →

About This Property

Welcome to this impeccably maintained home where true pride of ownership shines throughout. From the beautifully manicured exterior to the thoughtfully cared for interior, every detail reflects quality and attention. Designed for both comfort and functionality, the home features a highly desirable full bedroom and bathroom on the main level, ideal for guests or multi generational living. The interior offers tasteful updates and a warm, inviting layout that is completely move in ready. Step outside to your private backyard retreat, perfect for entertaining or unwinding, complete with a built in barbecue, jacuzzi, and fire pit, creating the ultimate Southern California lifestyle experience. Additional highlights include paid off solar for energy efficiency and a finished garage, adding both convenience and value. This is a rare opportunity to own a truly turnkey home that has been meticulously cared for inside and out.

Mortgage Calculator

Est. Monthly Payment

$6,024

Principal & Interest$4,799
Property Tax$949
Insurance$277
%($189,800)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,271
Monthly Cashflow

Rent − PITIA

$-1,754
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,527

Mortgage (P+I)
$4,799
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,851

NOI (Annual)
$15,262
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator