This listing is no longer active

This page is kept for reference. Browse active listings →

1080 Park Blvd
1 / 20

1080 Park Blvd #913

C

San Diego, CA 92101

$428,000

Soft Appraisal Value: $422,200 · 1.4% above estimate

Beds

Baths

1

Sqft

731

Year Built

2007

Days on Market

47

Property Type

Condo

HOA/mo

$880

MLS ID

260007591SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Beautiful, spacious east facing unit offers amazing views towards east county mountains. Perfect for that early morning coffe or evening glass of wine. Property features new LVP flooring throughout, granite counter tops, newer stainless steel appliances, floor to ceiling windows, costomized wardrobe/storage closet. Designed with high ceilings and exposed ductwork offers an industrial yet modern loft atmosphere. Enjoy the amazing views on the rooftop terrace, other amenities include: spa, BBQ patio, and gym. Located close to all, Petco Park, Gaslamp Quarter, airport, all major freeways and public transportation. Beautiful, spacious east facing unit offers amazing views towards east county mountains. Perfect for that early morning coffe or evening glass of wine. Property features new LVP flooring throughout, granite counter tops, newer stainless steel appliances, floor to ceiling windows, costomized wardrobe/storage closet. Designed with high ceilings and exposed ductwork offers an industrial yet modern loft atmosphere. Enjoy the amazing views on the rooftop terrace, other amenities include: spa, BBQ patio, and gym. Located close to all, Petco Park, Gaslamp Quarter, airport, all major freeways and public transportation.

Mortgage Calculator

Est. Monthly Payment

$3,597

Principal & Interest$2,164
Property Tax$428
Insurance$125
HOA$880
%($85,600)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$2,562
Monthly Cashflow

Rent − PITIA

$-1,035
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,981

Mortgage (P+I)
$2,164
Cap Rate
0.51%
Cash-on-Cash
-27.77%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$5,135

NOI (Annual)
$2,197
Price-to-Rent

Lower = better for investors

13.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator