1080 Park Blvd

1080 Park Blvd #913

D

San Diego, CA 92101

$438,000
NEW — 4d on market

Soft Appraisal Value: $436,700 · 0.3% above estimate

Beds

Baths

1

Sqft

731

Year Built

2007

Days on Market

4

Property Type

Condo

HOA/mo

$880

MLS ID

260007591SD

View on MLS

Description

Beautiful, spacious east facing unit offers amazing views towards east county mountains. Perfect for that early morning coffe or evening glass of wine. Property features new LVP flooring throughout, granite counter tops, newer stainless steel appliances, floor to ceiling windows, costomized wardrobe/storage closet. Designed with high ceilings and exposed ductwork offers an industrial yet modern loft atmosphere. Enjoy the amazing views on the rooftop terrace, other amenities include: spa, BBQ patio, and gym. Located close to all, Petco Park, Gaslamp Quarter, airport, all major freeways and public transportation. Beautiful, spacious east facing unit offers amazing views towards east county mountains. Perfect for that early morning coffe or evening glass of wine. Property features new LVP flooring throughout, granite counter tops, newer stainless steel appliances, floor to ceiling windows, costomized wardrobe/storage closet. Designed with high ceilings and exposed ductwork offers an industrial yet modern loft atmosphere. Enjoy the amazing views on the rooftop terrace, other amenities include: spa, BBQ patio, and gym. Located close to all, Petco Park, Gaslamp Quarter, airport, all major freeways and public transportation.

Mortgage Calculator

Est. Monthly Payment

$3,661

Principal & Interest$2,215
Property Tax$438
Insurance$128
HOA$880
%($87,600)
%

Investment Score

2D
Est. Monthly Rent
$2,597
Monthly Cashflow

Rent − PITIA

$-1,064
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,026

Mortgage (P+I)
$2,215
Cap Rate
0.52%
Cash-on-Cash
-27.75%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$5,228

NOI (Annual)
$2,264
Price-to-Rent

Lower = better for investors

14.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator