This listing is no longer active

This page is kept for reference. Browse active listings →

1465 C St
1 / 20

1465 C St #3509

B

San Diego, CA 92101

$499,000

Soft Appraisal Value: $493,900 · 1.0% above estimate

Beds

2

Baths

2

Sqft

1,013

Year Built

2003

Days on Market

36

Property Type

Condo

HOA/mo

$830.02

MLS ID

260011140SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Welcome home to this stylish and comfortable 2-bedroom, 2-bath condo with 1,013 sq ft of open living space. This bright and inviting home features a kitchen with all the right upgrades - stainless steel appliances, granite counters. The kitchen flows directly into the living and dining areas, making it perfect for entertaining or everyday living. Enjoy peaceful mornings and relaxing evenings on your quiet, courtyard-facing balcony. The unit includes two tandem parking spaces with convenient storage on the back wall, ideal for seasonal gear, or extra belongings. Residents enjoy access to resort-style amenities including a sleek resident lounge with TV and pool table, a newly updated fitness center complete with spa and sauna, EV charging stations, and multiple BBQ areas throughout the community. Within walking distance to Balboa Park, the historic Gaslamp Quarter, restaurants, coffee shops, bars, Petco Park, and everything Downtown has to offer. Experience downtown living at its best, close to everything, yet tucked away in a tranquil, amenity-rich setting.

Mortgage Calculator

Est. Monthly Payment

$3,998

Principal & Interest$2,523
Property Tax$499
Insurance$146
HOA$830
%($99,800)
%

Location

Loading map...

Investment Score

43C
Est. Monthly Rent
$3,132
Monthly Cashflow

Rent − PITIA

$-866
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,002

Mortgage (P+I)
$2,523
Cap Rate
1.25%
Cash-on-Cash
-24.08%
DSCR

Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$5,733

NOI (Annual)
$6,249
Price-to-Rent

Lower = better for investors

13.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator