10620 Dabney Dr

10620 Dabney Dr #172

D

San Diego, CA 92126

$599,000

Soft Appraisal Value: $590,300 · 1.5% above estimate

Beds

2

Baths

2

Sqft

920

Year Built

1990

Days on Market

17

Property Type

Condo

HOA/mo

$389.95

MLS ID

260006450SD

Description

Welcome to this beautifully improved 2-bedroom, 2-bath condo located in the desirable High Ridge community in the heart of Mira Mesa. This home features brand new kitchen cabinets with appliances that are only a few years old. Enjoy fresh new carpet throughout and stylish luxury vinyl flooring in the kitchen and bathrooms. The living area includes a cozy fireplace, perfect for relaxing evenings at home. Conveniently located just 0.6 miles from a nearby shopping center, you’ll have easy access to dining, shopping, and everyday essentials. Don’t miss this opportunity to own a home in one of Mira Mesa’s most sought-after communities!

Mortgage Calculator

Est. Monthly Payment

$4,193

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$390
%($119,800)
%

Investment Score

3D
Est. Monthly Rent
$2,739
Monthly Cashflow

Rent − PITIA

$-1,454
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,583

Mortgage (P+I)
$3,029
Cap Rate
0.89%
Cash-on-Cash
-25.87%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$6,093

NOI (Annual)
$5,351
Price-to-Rent

Lower = better for investors

18.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator