This listing is no longer active

This page is kept for reference. Browse active listings →

10620 Dabney Dr
1 / 20

10620 Dabney Dr #172

C

San Diego, CA 92126

$575,000

Soft Appraisal Value: $568,900 · 1.1% above estimate

Beds

2

Baths

2

Sqft

920

Year Built

1990

Days on Market

52

Property Type

Condo

HOA/mo

$389.95

MLS ID

260006450SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully improved 2-bedroom, 2-bath condo located in the desirable High Ridge community in the heart of Mira Mesa. This home features brand new kitchen cabinets with appliances that are only a few years old. Enjoy fresh new carpet throughout and stylish luxury vinyl flooring in the kitchen and bathrooms. The living area includes a cozy fireplace, perfect for relaxing evenings at home. Conveniently located just 0.6 miles from a nearby shopping center, you’ll have easy access to dining, shopping, and everyday essentials. Don’t miss this opportunity to own a home in one of Mira Mesa’s most sought-after communities!

Mortgage Calculator

Est. Monthly Payment

$4,040

Principal & Interest$2,908
Property Tax$575
Insurance$168
HOA$390
%($115,000)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$2,739
Monthly Cashflow

Rent − PITIA

$-1,301
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,411

Mortgage (P+I)
$2,908
Cap Rate
1.04%
Cash-on-Cash
-25.15%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,870

NOI (Annual)
$5,963
Price-to-Rent

Lower = better for investors

17.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator