10611 Dabney Dr
1 / 20

10611 Dabney Dr #11

C

San Diego, CA 92126

$460,000
NEW — 3d

Soft Appraisal Value: $452,500 · 1.7% above estimate

Beds

1

Baths

1

Sqft

598

Year Built

1989

Days on Market

3

Property Type

Condo

HOA/mo

$500

MLS ID

260009018SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully updated first-floor condo in the desirable Arbor Ridge community of West Mira Mesa. This naturally cool home features luxury vinyl flooring throughout, quartz countertops, stainless steel appliances, a modern walk-in shower, and a newer 2-in-1 washer/dryer for added convenience. Perfectly located just minutes from shopping and dining, with a short drive to UCSD and Sorrento Valley, this move-in-ready gem offers the ideal blend of comfort, modern updates, and great convenience—don’t miss this opportunity!

Mortgage Calculator

Est. Monthly Payment

$3,420

Principal & Interest$2,326
Property Tax$460
Insurance$134
HOA$500
%($92,000)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$2,163
Monthly Cashflow

Rent − PITIA

$-1,257
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,138

Mortgage (P+I)
$2,326
Cap Rate
0.49%
Cash-on-Cash
-27.88%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$4,939

NOI (Annual)
$2,258
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator