10611 Dabney Dr
1 / 20

10611 Dabney Dr #11

C

San Diego, CA 92126

$450,000

Soft Appraisal Value: $444,600 · 1.2% above estimate

Beds

1

Baths

1

Sqft

598

Year Built

1989

Days on Market

48

Property Type

Condo

HOA/mo

$500

MLS ID

260009018SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautifully updated first-floor condo in the desirable Arbor Ridge community of West Mira Mesa. This naturally cool home features luxury vinyl flooring throughout, quartz countertops, stainless steel appliances, a modern walk-in shower, and a newer 2-in-1 washer/dryer for added convenience. Perfectly located just minutes from shopping and dining, with a short drive to UCSD and Sorrento Valley, this move-in-ready gem offers the ideal blend of comfort, modern updates, and great convenience—don’t miss this opportunity!

Mortgage Calculator

Est. Monthly Payment

$3,357

Principal & Interest$2,275
Property Tax$450
Insurance$131
HOA$500
%($90,000)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$2,080
Monthly Cashflow

Rent − PITIA

$-1,276
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,130

Mortgage (P+I)
$2,275
Cap Rate
0.39%
Cash-on-Cash
-28.40%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$4,846

NOI (Annual)
$1,747
Price-to-Rent

Lower = better for investors

18.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator