This listing is no longer active

This page is kept for reference. Browse active listings →

10401 Caminito Rimini
1 / 20

10401 Caminito Rimini

C

Rancho Peñasquitos, CA 92129

$489,000

Beds

2

Baths

1

Sqft

810

Year Built

1973

Days on Market

42

Property Type

Condo

HOA/mo

$605

MLS ID

260007565SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

Virtual Tour

About This Property

Detached feel with views for days and no neighbors behind! Enjoy a private yard and peaceful setting in this highly desirable Rancho Peñasquitos location. This single-level home features new LVP flooring, a newer HVAC system, and dual-pane windows throughout. The kitchen offers granite countertops and opens seamlessly to the living area, creating a comfortable, open layout. The updated bathroom and move-in-ready condition make this home a must-see. Complete with a 1-car attached garage. Enjoy in-unit laundry, a community pool, and a prime location near shopping, dining, and parks. Situated within a highly desirable school district with easy access to the 56 and 15 freeways. VA Approved!!

Mortgage Calculator

Est. Monthly Payment

$3,709

Principal & Interest$2,473
Property Tax$489
Insurance$143
HOA$605
%($97,800)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$2,344
Monthly Cashflow

Rent − PITIA

$-1,366
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,312

Mortgage (P+I)
$2,473
Cap Rate
0.39%
Cash-on-Cash
-28.37%
DSCR

Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$5,347

NOI (Annual)
$1,925
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator