10400 Caminito Cuervo

10400 Caminito Cuervo #264

D

San Diego, CA 92108

$599,000
NEW — 2d on market

Soft Appraisal Value: $596,200 · 0.5% above estimate

Beds

2

Baths

2

Sqft

1,153

Year Built

1978

Days on Market

2

Property Type

Condo

HOA/mo

$475

MLS ID

260007326SD

View on MLS

Description

Just Steps from Snapdragon Stadium! Discover this bright and spacious 2-bed, 2-bath corner condo in the sought-after Mission Ridge community. Enjoy amazing panoramic Mission Valley views from every room, enhanced by newer double pane windows that fill the home with natural light. This 1,153 sq. ft. single-story, top-floor unit offers exceptional privacy with only one shared wall and no neighbors above. The home features brand-new kitchen appliances, in-unit washer/dryer hookups, a private balcony, extra storage (balcony closet + carport), and two assigned parking spaces. Mission Ridge delivers resort-style living with a pool, spa, gym, tennis courts, and clubhouse, plus Amazon Lockers for secure deliveries. Prime location. Modern upgrades. Unmatched views. Experience the best of Mission Valley—right at the center of the action. Just Steps from Snapdragon Stadium! Discover this bright and spacious 2-bed, 2-bath corner condo in the sought-after Mission Ridge community. Enjoy amazing panoramic Mission Valley views from every room, enhanced by newer double pane windows that fill the home with natural light. This 1,153 sq. ft. single-story, top-floor unit offers exceptional privacy with only one shared wall and no neighbors above. The home features brand-new kitchen appliances, in-unit washer/dryer hookups, a private balcony, extra storage (balcony closet + carport), and two assigned parking spaces. Mission Ridge delivers resort-style living with a pool, spa, gym, tennis courts, and clubhouse, plus Amazon Lockers for secure deliveries. Prime location. Modern upgrades. Unmatched views. Experience the best of Mission Valley—right at the center of the action.

Mortgage Calculator

Est. Monthly Payment

$4,278

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$475
%($119,800)
%

Investment Score

3D
Est. Monthly Rent
$2,891
Monthly Cashflow

Rent − PITI − HOA

$-1,387
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,551

Mortgage (P+I)
$3,029
Cap Rate
0.96%
Cash-on-Cash
-25.55%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$6,204

NOI (Annual)
$5,735
Price-to-Rent

Lower = better for investors

17.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator