10359 Caminito Covewood
1 / 20

10359 Caminito Covewood

B

Scripps Ranch, CA 92131

$575,000

Soft Appraisal Value: $571,800 · 0.6% above estimate

Beds

2

Baths

2

Sqft

1,150

Year Built

1978

Days on Market

50

Property Type

Condo

HOA/mo

$730

MLS ID

IV26051352

This property is in Scripps Ranch (92131). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Village Woods in the highly desirable Scripps Ranch community of San Diego. This two bedroom, two bath condominium offers 1,150 sq ft of comfortable living with a private gated courtyard and a serene balcony overlooking beautiful eucalyptus trees. Enjoy peaceful views woven throughout the community, where winding garden pathways and towering eucalyptus create a tranquil, park like setting. Residents have access to a sparkling pool and spa, while the HOA covers professional landscaping, exterior maintenance and painting, roofing, and upkeep of community amenities, ensuring effortless living. A perfect blend of privacy, nature, and convenience in one of Scripps Ranch’s most sought-after neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$4,380

Principal & Interest$2,908
Property Tax$575
Insurance$168
HOA$730
%($115,000)
%

Location

Loading map...

Investment Score

46B
Est. Monthly Rent
$3,516
Monthly Cashflow

Rent − PITIA

$-865
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,152

Mortgage (P+I)
$2,908
Cap Rate
1.58%
Cash-on-Cash
-22.46%
DSCR

Need ≥ 1.25 for DSCR loan

0.80
Break-even Rent
$6,311

NOI (Annual)
$9,062
Price-to-Rent

Lower = better for investors

13.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator