10359 Caminito Covewood

10359 Caminito Covewood

D

Scripps Ranch, CA 92131

$615,000
NEW — 5d on market

Beds

2

Baths

2

Sqft

1,150

Year Built

1978

Days on Market

5

Property Type

Condo

HOA/mo

$730

MLS ID

IV26051352

Description

Welcome to Village Woods in the highly desirable Scripps Ranch community of San Diego. This two bedroom, two bath condominium offers 1,150 sq ft of comfortable living with a private gated courtyard and a serene balcony overlooking beautiful eucalyptus trees. Enjoy peaceful views woven throughout the community, where winding garden pathways and towering eucalyptus create a tranquil, park like setting. Residents have access to a sparkling pool and spa, while the HOA covers professional landscaping, exterior maintenance and painting, roofing, and upkeep of community amenities, ensuring effortless living. A perfect blend of privacy, nature, and convenience in one of Scripps Ranch’s most sought-after neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$4,634

Principal & Interest$3,110
Property Tax$615
Insurance$179
HOA$730
%($123,000)
%

Investment Score

5D
Est. Monthly Rent
$3,165
Monthly Cashflow

Rent − PITI − HOA

$-1,469
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,709

Mortgage (P+I)
$3,110
Cap Rate
0.78%
Cash-on-Cash
-14.33%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$4,634

NOI (Annual)
$4,807
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator