10333 Caminito Aralia
1 / 20

10333 Caminito Aralia #65

C

Scripps Ranch, CA 92131

$540,000

Beds

2

Baths

2

Sqft

1,022

Year Built

1979

Days on Market

57

Property Type

Condo

HOA/mo

$457.6

MLS ID

260004889SD

This property is in Scripps Ranch (92131). View neighborhood stats →

Virtual Tour

About This Property

Lovely ground floor condo in Scripps Ranch. 2 bedrooms 2 baths (1 full and 1 3/4). Close to Interstate 15, shopping and restaurants. Updated kitchen with granite, custom cabinetry and pantry cabinet. Updated bathrooms with a walk-in shower and walk-in closet in the primary bedroom. The 2nd bathroom has a shower/tub. There are 2 large patios with storage, a gas fireplace, A/C and 2 assigned parking places close to the unit. Complex includes gated pool, spa, laundry facilities & a smoke free community

Mortgage Calculator

Est. Monthly Payment

$3,886

Principal & Interest$2,731
Property Tax$540
Insurance$157
HOA$458
%($108,000)
%

Location

Loading map...

Investment Score

38C
Est. Monthly Rent
$2,711
Monthly Cashflow

Rent − PITIA

$-1,174
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,248

Mortgage (P+I)
$2,731
Cap Rate
1.07%
Cash-on-Cash
-24.97%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$5,630

NOI (Annual)
$5,794
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator