10359 Caminito Covewood San Diego

10359 Caminito Covewood San Diego

D

Scripps Ranch, CA 92131

$660,000
NEW — 5d on market

Beds

2

Baths

2

Sqft

1,150

Year Built

1978

Days on Market

5

Property Type

Condo

HOA/mo

$730

MLS ID

IV26042542

Description

Welcome to Village Woods in the highly desirable Scripps Ranch community of San Diego. This two bedroom, two bath condominium offers 1,150 sq ft of comfortable living with a private gated courtyard and a serene balcony overlooking beautiful eucalyptus trees. Enjoy peaceful views woven throughout the community, where winding garden pathways and towering eucalyptus create a tranquil, park like setting. Residents have access to a sparkling pool and spa, while the HOA covers professional landscaping, exterior maintenance and painting, roofing, and upkeep of community amenities, ensuring effortless living. A perfect blend of privacy, nature, and convenience in one of Scripps Ranch’s most sought-after neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$4,920

Principal & Interest$3,337
Property Tax$660
Insurance$192
HOA$730
%($132,000)
%

Investment Score

4D
Est. Monthly Rent

Market Rent Estimate

$3,165
Monthly Cashflow

Rent − PITI − HOA

$-1,754
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,032

Mortgage (P+I)
$3,337
Cap Rate
0.55%
Cash-on-Cash
-15.95%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.95
Break-even Rent
$4,919

NOI (Annual)
$3,661
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator