1030 Robinson Ave
1 / 20

1030 Robinson Ave #110

B

San Diego, CA 92103

$614,900
NEW — 2d

Soft Appraisal Value: $609,000 · 1.0% above estimate

Beds

2

Baths

2

Sqft

975

Year Built

1961

Days on Market

2

Property Type

Condo

HOA/mo

$431.25

MLS ID

260013566SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Hillcrest living, done with intention. This 2bd-2ba single level residence at ROBI offers a flexible layout and well sized rooms that live comfortably. Wood look luxury vinyl floors, granite counters, full height tile backsplash, and clean lined cabinetry set a modern tone. The primary suite offers dual mirrored closets and walk in shower. Stainless appliances, in unit laundry, parking, and storage are included, along with access to a courtyard, pool, and clubhouse. Walk to everything that makes Hillcrest feel like home.

Mortgage Calculator

Est. Monthly Payment

$4,335

Principal & Interest$3,109
Property Tax$615
Insurance$179
HOA$431
%($122,980)
%

Location

Loading map...

Investment Score

47B
Est. Monthly Rent
$3,392
Monthly Cashflow

Rent − PITIA

$-942
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,235

Mortgage (P+I)
$3,109
Cap Rate
1.71%
Cash-on-Cash
-21.81%
DSCR

Need ≥ 1.25 for DSCR loan

0.78
Break-even Rent
$6,295

NOI (Annual)
$10,491
Price-to-Rent

Lower = better for investors

15.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator