1030 Robinson Ave
1 / 20

1030 Robinson Ave #207

A

San Diego, CA 92103

$459,900

Soft Appraisal Value: $455,300 · 1.0% above estimate

Beds

1

Baths

1

Sqft

675

Year Built

1961

Days on Market

65

Property Type

Condo

HOA/mo

$381.41

MLS ID

260009849SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Single level living with a well planned layout, wood like luxury vinyl flooring, timeless cabinetry, granite countertops, full height tile backsplashes, and contemporary lighting throughout. Fully equipped with stainless steel appliances, in unit laundry, air conditioning, assigned parking, and private storage.Complemented by community amenities including a modern lobby, lush courtyard, clubhouse, and a resort style pool with outdoor gathering spaces. With Hillcrest’s vibrant streets just outside your door, everything you need is close, comfortable, and easy to access.

Mortgage Calculator

Est. Monthly Payment

$3,301

Principal & Interest$2,326
Property Tax$460
Insurance$134
HOA$381
%($91,980)
%

Location

Loading map...

Investment Score

51B
Est. Monthly Rent
$2,592
Monthly Cashflow

Rent − PITIA

$-709
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,688

Mortgage (P+I)
$2,326
Cap Rate
1.66%
Cash-on-Cash
-22.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$4,784

NOI (Annual)
$7,647
Price-to-Rent

Lower = better for investors

14.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator