1029 Ficus
1 / 20

1029 Ficus

A

San Marcos, CA 92069

$575,000
NEW — 1d

Soft Appraisal Value: $570,800 · 0.7% above estimate

Beds

3

Baths

2

Sqft

1,264

Year Built

1984

Days on Market

1

Property Type

Condo

HOA/mo

$485

MLS ID

NDP2605543

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

Welcome to your beautifully maintained condo in the heart of San Marcos! This light-filled residence offers the perfect blend of comfort, convenience, and Southern California living. Featuring an open-concept floor plan, spacious living areas, and modern finishes throughout, this home is designed for both everyday living and effortless entertaining. The well-appointed kitchen opens seamlessly to the dining and living spaces, while generously sized bedrooms provide a peaceful retreat. Enjoy your private outdoor patio/balcony, perfect for morning coffee or relaxing evenings. Additional highlights include in-unit laundry, single car garage and one additional assigned parking space. Ideally located near shopping, dining, parks, hiking trails, and top-rated schools, with easy access to major freeways and public transportation. Just minutes from California State University San Marcos, Lake San Marcos, and North County's beautiful beaches. Whether you're a first-time buyer, downsizing, or looking for an investment opportunity, this move-in-ready home offers exceptional value in one of North County San Diego's most desirable communities. Don't miss your chance to make this San Marcos gem your own!

Mortgage Calculator

Est. Monthly Payment

$4,135

Principal & Interest$2,908
Property Tax$575
Insurance$168
HOA$485
%($115,000)
%

Location

Loading map...

Investment Score

54B
Est. Monthly Rent
$3,487
Monthly Cashflow

Rent − PITIA

$-649
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,930

Mortgage (P+I)
$2,908
Cap Rate
2.04%
Cash-on-Cash
-20.14%
DSCR

Need ≥ 1.25 for DSCR loan

0.84
Break-even Rent
$5,993

NOI (Annual)
$11,734
Price-to-Rent

Lower = better for investors

13.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator