10225 Caminito Cuervo
1 / 20

10225 Caminito Cuervo #125

B

San Diego, CA 92108

$599,000

Soft Appraisal Value: $601,400 · 0.4% below estimate

Beds

2

Baths

2

Sqft

1,037

Year Built

1978

Days on Market

97

Property Type

Condo

HOA/mo

$475

MLS ID

260007678SD

This property is in San Diego (92108). View neighborhood stats →

Virtual Tour

About This Property

STOP SCROLLING! - - Before you scroll past this one, ask yourself: what if your mortgage interest rate could be LOWER than you expected? This unit qualifies for special financing incentives available for qualified buyers which may help reduce your interest rate or provide closing cost credits, making this beautifully renovated condo even more attainable. Welcome to this newly renovated condo, thoughtfully remodeled with a modern design that does not disappoint. Featuring beautiful countertops, stylish cabinetry, updated flooring, and all-new appliances, every detail has been carefully selected. Contemporary light fixtures and a cozy fireplace bring warmth and character to the space. Enjoy resort-style living with community amenities including a swimming pool, spa, tennis courts, fitness center, clubhouse, outdoor grills, and picnic areas.. Don’t miss this delightfully charming home!

Mortgage Calculator

Est. Monthly Payment

$4,278

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$475
%($119,800)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$2,836
Monthly Cashflow

Rent − PITIA

$-1,442
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,593

Mortgage (P+I)
$3,029
Cap Rate
0.87%
Cash-on-Cash
-25.98%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$6,204

NOI (Annual)
$5,227
Price-to-Rent

Lower = better for investors

17.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator