101 Market St.
1 / 20

101 Market St. #307

B

San Diego, CA 92101

$382,000
NEW — 7d

Beds

Baths

1

Sqft

577

Year Built

2002

Days on Market

7

Property Type

Condo

HOA/mo

$622

MLS ID

260011868SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Stylish downtown studio with stunning skyline views in a prime central location. This thoughtfully designed residence features a spacious kitchen with granite countertops, stainless steel appliances, and a new dishwasher, along with hardwood flooring, updated HVAC, in-unit laundry, and a generous walk-in closet. A custom Murphy bed maximizes functionality and living space. Residents enjoy resort-style amenities including a fitness center, conference room, landscaped courtyard, and rooftop terrace with BBQ areas. Ideally located across from Ralphs and just minutes from the Gaslamp Quarter, Petco Park, and San Diego Bay, this home offers the perfect blend of comfort, convenience, and vibrant urban living. Atria centrally located in the highly sought after Marina District. Completed in 2002, Atria features 149 residences in two 4-story mid-rise buildings which include 101 Market Street and 120 Island Avenue These ultimate addresses offers easy access to the best the city has to offer, including Petco Park, Seaport Village, and the Gaslamp District for entertainment, dining, and shopping. Atria amenities include contemporary lobby, Secure Gated Building, state-of-the-art fitness center, meeting room, two rooftop lounges with BBQ's, gated underground parking, bike storage and security, and on-site property manager.

Mortgage Calculator

Est. Monthly Payment

$3,047

Principal & Interest$1,932
Property Tax$382
Insurance$111
HOA$622
%($76,400)
%

Location

Loading map...

Investment Score

52B
Est. Monthly Rent
$2,483
Monthly Cashflow

Rent − PITIA

$-564
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,453

Mortgage (P+I)
$1,932
Cap Rate
1.50%
Cash-on-Cash
-22.82%
DSCR

Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$4,370

NOI (Annual)
$5,743
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator