100 Sea Cliff

100 Sea Cliff

B

Oceanside, CA 92056

$585,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,030

Year Built

1990

Days on Market

1

Property Type

Condo

HOA/mo

$450

MLS ID

260017484SD

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Resort-style living awaits in the highly desirable community of The Bluffs at Rancho Del Oro! This light and bright 2-bedroom, 2-bathroom upper-level corner condo offers an open and functional split floor plan. Featuring dual primary suites on opposite sides of the home for ultimate privacy, each equipped with its own bathroom and large walk-in closet. The inviting living space boasts a cozy gas fireplace and direct access to two private balconies overlooking a lush, tree-lined green common area. This exceptionally positioned unit enjoys maximum natural light, shares only one wall, and has no one living above you! Additional features include central A/C, in-unit laundry, a large storage closet, and two assigned parking spaces (one covered carport). The community offers phenomenal resort amenities, including a heated pool, spa, fitness center, dog park, BBQ area, putting green, and a fully equipped clubhouse. Minutes from the Sprinter Station, the new Frontwave Arena, and new shopping and dining, and a short drive to the beach! FHA & VA approved with no Mello-Roos.

Mortgage Calculator

Est. Monthly Payment

$4,164

Principal & Interest$2,958
Property Tax$585
Insurance$171
HOA$450
%($117,000)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$3,070
Monthly Cashflow

Rent − PITIA

$-1,094
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,288

Mortgage (P+I)
$2,958
Cap Rate
1.38%
Cash-on-Cash
-23.46%
DSCR

Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$6,041

NOI (Annual)
$8,045
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator