Encinitas

Encinitas

D

Encinitas, CA 92024

$11,475,000

Beds

6

Baths

10

Sqft

7,208

Year Built

2011

Days on Market

83

Property Type

Single Family

HOA/mo

$70

MLS ID

NDP2600364

Description

Perched on 5.4 scenic acres, Villa Latigo e Cavalli is a masterfully crafted EQUESTRIAN ESTATE OR A CAR ENTHUSIASTS' DREAM, where Old World European charm meets California coastal beauty. A winding stone-lined drive leads to a grand main residence and two guest houses, capturing SWEEPING OCEAN VIEWS & offering abundant space for multi-generational living or private hosting. Enjoy resort-style amenities including a sparkling pool, jacuzzi, sauna, and open-air yoga pavilion—plus the assurance of two dedicated generators (house & barn) and a 5,000-gallon emergency water tank for total peace of mind. For the equestrian professional or passionate rider, the estate showcases an Olympic-size dressage arena and a round arena, both with premium waterless footing. The luxury barn includes 10 oversized in-and-out stalls, each with its own fan, stainless-steel automatic waterers, horse-mattress flooring, and metal hoses for effortless cleaning. Supporting facilities include an office, kitchenette, luxing room, feed room, laundry, and bathroom. Completing the grounds are six grass pastures, six dirt turnouts, seven cross-tie stations, and a dedicated hay barn. Combining elegant architecture, panoramic coastal scenery, and world-class equestrian amenities. The 8 car garage is ideal for car collectors as well. The bar can be converted to accommodate many more. Villa Latigo e Cavalli offers a rare opportunity to own a private sanctuary of beauty, sophistication, and refined country living.

Mortgage Calculator

Est. Monthly Payment

$72,916

Principal & Interest$58,024
Property Tax$11,475
Insurance$3,347
HOA$70
%($2,295,000)
%

Comparable Properties

2 comps found

This Property

$14,309

vs

Comp Average

$13,363

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

0D
Est. Monthly Rent
$14,309
Monthly Cashflow

Rent − PITIA

$-58,607
Full Cashflow

Incl. vacancy, PM, maint, capex

$-71,460

Mortgage (P+I)
$58,024
Cap Rate
-1.41%
Cash-on-Cash
-37.36%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.20
Break-even Rent
$107,115

NOI (Annual)
$-161,239
Price-to-Rent

Lower = better for investors

66.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator