← Back to listings
806 4th Street

806 4th Street

D

Encinitas, CA 92024

$14,900,000

Beds

5

Baths

6

Sqft

5,365

Year Built

1955

Days on Market

71

Property Type

SingleFamilyResidence

HOA/mo

None

MLS ID

NDP2511196

🏠 Virtual TourView on MLS

Investment Score

0D

Quick Analysis

Est. Monthly Rent

Algorithm estimate

$10,596
Monthly Cashflow
-$107,774
Mortgage (P+I)
$79,304
Cap Rate
-1.89%
Cash-on-Cash
-43.40%
DSCR

Need ≥ 1.25 for DSCR loan

0.13
Break-even Rent
$117,523

* Assumes 20% down, 7% rate, 30yr. Rent is estimated.

Get Expert AnalysisOpen Calculator