9980 Scripps Vista Way

9980 Scripps Vista Way

D

Scripps Ranch, CA 92131

$789,888

Beds

3

Baths

3

Sqft

1,352

Year Built

1994

Days on Market

23

Property Type

Townhouse

HOA/mo

$645

MLS ID

260004001SD

Description

Welcome Home to Scripps Ranch! This light-filled townhome offers a rare and versatile layout designed for modern living. On the main level, you’ll find a charming bedroom with double doors and an adjacent full bath, perfect for a home office or hosting guests. The heart of the home features a chef-inspired kitchen with granite slab countertops and stainless steel appliances, flowing seamlessly into a bright living area. Your spacious balcony is perfect for morning coffee or an evening breeze, nestled in the back of the complex surrounded by mature trees. The upper level is a true sanctuary with two generous primary suites, each boasting its own private bathroom, while one suite enjoys the added bonus of a cozy, private balcony. You’ll appreciate the convenience of a dedicated laundry room, the direct access of an attached two-car garage, and the added peace of mind that comes with knowing water is included in your monthly HOA dues. This community offers a sparkling pool, spa, tennis, and basketball courts. Plus, you are perfectly positioned just minutes from premier shopping, dining, the movie theater, and easy freeway access. This is more than a home; it’s a lifestyle waiting for you to move right in!

Mortgage Calculator

Est. Monthly Payment

$5,659

Principal & Interest$3,994
Property Tax$790
Insurance$230
HOA$645
%($157,978)
%

Investment Score

7D
Est. Monthly Rent
$3,921
Monthly Cashflow

Rent − PITI − HOA

$-1,738
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,298

Mortgage (P+I)
$3,994
Cap Rate
1.06%
Cash-on-Cash
-13.20%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$5,659

NOI (Annual)
$8,353
Price-to-Rent

Lower = better for investors

16.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator