10353 Azuaga St
1 / 17

10353 Azuaga St #106

D

Rancho Peñasquitos, CA 92129

$549,900
NEW — 1d on market

Soft Appraisal Value: $546,800 · 0.6% above estimate

Beds

2

Baths

2

Sqft

881

Year Built

1991

Days on Market

1

Property Type

Condo

HOA/mo

$380

MLS ID

260008592SD

This property is in Rancho Peñasquitos (92129). View neighborhood stats →

About This Property

Welcome to Terra Vista, a highly sought-after community in beautiful Rancho Penasquitos, ideally located just minutes from the 15 and 56 freeways. Residents enjoy sparkling pool, relaxing spa, sauna, fitness center, meeting room, and more! This bright and inviting second-floor end unit is filled with natural light a well-designed living space. The cozy fireplace adds warmth and charm, while a private balcony provides the perfect spot to enjoy your morning coffee. The stacked laundry offers everyday convenience. One nearby covered parking space is included. With its excellent location, thoughtful layout, and welcoming community, this home offers the perfect blend of comfort and low-maintenance living. Near shopping and restaurants and located in the award winning Poway Unified School District.

Mortgage Calculator

Est. Monthly Payment

$3,871

Principal & Interest$2,781
Property Tax$550
Insurance$160
HOA$380
%($109,980)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$2,634
Monthly Cashflow

Rent − PITIA

$-1,236
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,301

Mortgage (P+I)
$2,781
Cap Rate
1.05%
Cash-on-Cash
-25.10%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,622

NOI (Annual)
$5,760
Price-to-Rent

Lower = better for investors

17.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator