9908 Caminito Bolsa San Diego

9908 Caminito Bolsa San Diego

D

, CA 92129

$649,000

Beds

3

Baths

1.5

Sqft

1,215

Year Built

1973

Days on Market

25

Property Type

Condo

HOA/mo

$459

MLS ID

PTP2600942

Description

LOCATION *** LOCATION *** LOCATION !!!! SELLER WILL PAY 12 months HOA FEE for the acceptable price. **Clean & Well maintain property in the heart of Rancho Penasquitos neigborhood**. NO Neighbor on top or below ** Open floor plan between living room, dining and kitchen area. Tiles flooring on the first floor for easy cleaning. Great size patio for relaxing and BBQ galore that can be accessed directly from the dining area. Laundry area inside the unit. Luxury vinyl plank flooring through the stairs and second floor hallway. Double Panel Windows and Central AC. Great sized bedrooms with big windows. Recently, upgrade bathroom on the second floor **Easy access Freeway 56 and I-15** Groceries, restaurant, Costco, Home Depot, Trader Joe etc. *** Poway school district***. One detached garage and one uncovered parking** ABSOLUTELY MUST SEE PROPERTY in 92129 !!!!

Mortgage Calculator

Est. Monthly Payment

$4,579

Principal & Interest$3,282
Property Tax$649
Insurance$189
HOA$459
%($129,800)
%

Investment Score

7D
Est. Monthly Rent

Market Rent Estimate

$3,182
Monthly Cashflow

Rent − PITI − HOA

$-1,397
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,669

Mortgage (P+I)
$3,282
Cap Rate
1.13%
Cash-on-Cash
-12.91%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.97
Break-even Rent
$4,579

NOI (Annual)
$7,348
Price-to-Rent

Lower = better for investors

17.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator