13343 Rancho Penasquitos Blvd San Diego

13343 Rancho Penasquitos Blvd San Diego

D

, CA 92129

$539,000

Beds

2

Baths

2

Sqft

833

Year Built

1992

Days on Market

53

Property Type

Condo

HOA/mo

$465

MLS ID

2600649SD

Description

Discover comfort, convenience, and community in this beautifully updated 2-bedroom, 2-bathroom condo located at the Cantabria Condominium Complex. Come see this stylish corner unit that has been upgraded with all new appliances including a stovetop/oven/air fryer combo, refrigerator, dishwasher, and AC units. One of the rare units to have a 130 square foot patio with gate access to the outdoors. Resort style amenities with a revamped pool and recreation area that features a fitness center, ping pong tables, and private event space. The upper level of the community area you will find well maintained tennis, pickleball, and racquet ball courts. As well as a friendly playground area and fenced in dog park. Further, the complex has recently installed solar panels and 10 EV charging stations exclusive to residents. Located in the award-winning Poway Unified School District!

Mortgage Calculator

Est. Monthly Payment

$3,887

Principal & Interest$2,725
Property Tax$539
Insurance$157
HOA$465
%($107,800)
%

Investment Score

6D
Est. Monthly Rent

Market Rent Estimate

$2,608
Monthly Cashflow

Rent − PITI − HOA

$-1,278
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,327

Mortgage (P+I)
$2,725
Cap Rate
0.89%
Cash-on-Cash
-14.23%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.96
Break-even Rent
$3,886

NOI (Annual)
$4,776
Price-to-Rent

Lower = better for investors

17.2

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator