9625 Canyon Ave.

9625 Canyon Ave.

D

San Diego, CA 92123

$927,000

Soft Appraisal Value: $921,400 · 0.6% above estimate

Beds

3

Baths

2.5

Sqft

1,363

Year Built

1999

Days on Market

18

Property Type

Townhouse

HOA/mo

$265

MLS ID

260005654SD

Description

End Corner 3 BR/ 2.5 BA Townhouse with 2 Car Garage! Over 1,360 square feet of living space! Crown Molding on the entire first floor. Complete new kitchen featuring refinished cabinets, Travertine floors, granite counter tops and counter area with Brazilian site inlays, SS sink with touch control faucet. The entire home has recently skip troweled and freshly painted walls. Hardwood Floors in the dining and living room and all bedrooms with custom baseboards. LED lighting throughout. Whole House filtration system. Main Bath features a Custom walk-in shower with rain bonnet, shower heard and wand, Grohe hardware, porcelain tile floor and refinished cabinets, custom concrete scoop sink, with brushed nickel hardware. Lighted shower area and lighting behind custom mirrors and a new toilet. Guest bath features Porcelain flooring, refinished cabinet, trough concrete sink and brushed nickel hardware. Half bath features a new toilet, travertine tile floor, custom concrete trough sink with brushed nickel hardware. The ample sized private patio features a new 4” concrete reinforced with rebar, stamped and color coated, a timed irrigation system and a new fence as of 2025. Also included with this amazing home are smart home features such as a Nest camera and keyless locks for the front door and app or keyless entry for the garage. Garage also feature custom flooring and cabinetry. Laundry room is located upstairs for added convenience! Located in Stonecrest Village, which is minutes away from downtown San Diego, the beaches, Mission Valley shops and restaurants. Lots of light from the oversized windows. Includes membership to a state of the art resort like clubhouse featuring private reception facility, junior Olympic pool, spa, lighted tennis courts, tot-lot, private park, picnic areas, full gym, media room with library, 2nd pool facility also with spa, greenbelts and trails for walking, jogging, biking and much, much more.

Mortgage Calculator

Est. Monthly Payment

$6,150

Principal & Interest$4,687
Property Tax$927
Insurance$270
HOA$265
%($185,400)
%

Investment Score

3D
Est. Monthly Rent
$3,966
Monthly Cashflow

Rent − PITI − HOA

$-2,183
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,868

Mortgage (P+I)
$4,687
Cap Rate
1.06%
Cash-on-Cash
-25.04%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$8,990

NOI (Annual)
$9,832
Price-to-Rent

Lower = better for investors

19.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator