9417 Compass Point Drive
1 / 20

9417 Compass Point Drive

D

San Diego, CA 92126

$925,000
NEW — 3d

Beds

3

Baths

2.5

Sqft

1,480

Year Built

1998

Days on Market

3

Property Type

Single Family

HOA/mo

$233

MLS ID

260009624SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Immaculate well maintained 3 Bedroom detached home in a quiet neighborhood, and is an end unit. Amazing opportunity to own a turnkey. Spacious main bathroom includes walk-in closet. Upgraded Kitchen countertop, Wardrobe closet mirror. Great backyard with turf low maintenance and small vegetable garden on the side. Nice view of the Sunset. Near to Park, Miramar Lake, World Class Shopping, Dining, great school, near 15 and 56 Freeway.

Mortgage Calculator

Est. Monthly Payment

$6,105

Principal & Interest$4,677
Property Tax$925
Insurance$270
HOA$233
%($185,000)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$4,163
Monthly Cashflow

Rent − PITIA

$-1,942
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,671

Mortgage (P+I)
$4,677
Cap Rate
1.31%
Cash-on-Cash
-23.81%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$8,930

NOI (Annual)
$12,080
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator