No photos available

940 Hermes Avenue

D

Encinitas, CA 92024

$1,799,000
NEW — 0d

Soft Appraisal Value: $1,730,000 · 4.0% above estimate

Beds

2

Baths

1

Sqft

1,050

Year Built

1926

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2604406

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

Opportunity knocks in one of Encinitas’ most sought-after coastal pockets. Situated west of the 5 and just moments from the beach, shops, and restaurants, 940 Hermes Ave offers an exceptional chance to create something truly special. The existing structure is ready to make way for your vision. Whether that’s a stunning custom home, a modern coastal retreat, or an investment opportunity in a location that continues to outperform. With a generous lot and unbeatable proximity to the ocean, this is all about land value and lifestyle. Bring your architect, your contractor, and your imagination! Properties like this are where the magic happens.

Mortgage Calculator

Est. Monthly Payment

$11,420

Principal & Interest$9,097
Property Tax$1,799
Insurance$525
%($359,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,667
Monthly Cashflow

Rent − PITIA

$-6,754
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,326

Mortgage (P+I)
$9,097
Cap Rate
-0.15%
Cash-on-Cash
-31.10%
DSCR

Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$16,779

NOI (Annual)
$-2,755
Price-to-Rent

Lower = better for investors

32.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator