939 Avenida De San Clemente
1 / 20

939 Avenida De San Clemente

C

Encinitas, CA 92024

$2,950,000
NEW — 1d

Soft Appraisal Value: $2,816,600 · 4.7% above estimate

Beds

3

Baths

3

Sqft

2,231

Year Built

1961

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014249SD

This property is in Encinitas (92024). View neighborhood stats →

Virtual Tour

About This Property

This 2026 custom rebuilt and renovated masterpiece, thoughtfully reimagined with exceptional attention to detail, quality, and design, is a rare blend of elegance and functionality. The main house and ADU combine for three spacious bedrooms and three luxurious baths. The listed square footage combines both structures, yet the airy high ceilings and bright, open floor plan create an expansive feel beyond the numbers. The home’s scale and ambiance feel even more impressive when seen in person, offering a sense of space and openness that photos alone cannot capture. Bi-folding doors open to a spacious backyard, creating exceptional indoor-outdoor living and entertaining opportunities. Designer cabinetry, premium appliances, and thoughtful craftsmanship elevate every space. The versatile ADU can serve as an extension of the home, a private guest retreat, home office, or separate living quarters. The gated front entry adds privacy and curb appeal. This home is ready to impress.

Mortgage Calculator

Est. Monthly Payment

$18,727

Principal & Interest$14,917
Property Tax$2,950
Insurance$860
%($590,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,428
Monthly Cashflow

Rent − PITIA

$-12,299
Full Cashflow

Incl. vacancy, PM, maint, capex

$-16,236

Mortgage (P+I)
$14,917
Cap Rate
-0.54%
Cash-on-Cash
-33.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.34
Break-even Rent
$27,513

NOI (Annual)
$-15,825
Price-to-Rent

Lower = better for investors

38.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator