9293 Regents Rd
1 / 17

9293 Regents Rd #C108

D

La Jolla, CA 92037

$889,000
NEW — 7d

Soft Appraisal Value: $869,800 · 2.2% above estimate

Beds

2

Baths

2

Sqft

1,128

Year Built

2000

Days on Market

7

Property Type

Condo

HOA/mo

$718

MLS ID

260011916SD

This property is in La Jolla (92037). View neighborhood stats →

Virtual Tour

About This Property

Stunning One-Level Residence in the Prestigious Golden Triangle This rarely available 2-bedroom, 2-bath home features a sought-after additional private den in one of the most desirable complexes in the Golden Triangle. Step inside to an ultra-modern kitchen with a dramatic two-tiered ceiling, recessed lighting, bull-nosed granite counters, and stainless steel appliances that open seamlessly into an elegant living room accented by handsome crown molding. The kitchen also boasts a deep inset ceiling and flows effortlessly to a large private patio — perfect for relaxing or entertaining. Additional highlights include elegant plantation shutters, a split double-master floorplan with charming archways, generous walk-in closets, and a private washer/dryer. Residents enjoy resort-style amenities: sparkling pools, cabanas, a fitness center, K&L Gym, cooking classes, and on-site concierge service from 9 AM to 6 PM. Located in the vibrant heart of the Golden Triangle, you’re just moments from the trolley, UCSD, the newly renovated Nordstrom mall, dining, and entertainment. Offered at $889,000 — A must-see opportunity!

Mortgage Calculator

Est. Monthly Payment

$6,362

Principal & Interest$4,495
Property Tax$889
Insurance$259
HOA$718
%($177,800)
%

Location

Loading map...

Investment Score

12D
Est. Monthly Rent
$3,784
Monthly Cashflow

Rent − PITIA

$-2,577
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,188

Mortgage (P+I)
$4,495
Cap Rate
0.41%
Cash-on-Cash
-28.27%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$9,224

NOI (Annual)
$3,682
Price-to-Rent

Lower = better for investors

19.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator