919 Lewis St
1 / 20

919 Lewis St #1

D

San Diego, CA 92103

$749,000
NEW — 5d

Beds

2

Baths

2

Sqft

958

Year Built

1992

Days on Market

5

Property Type

Condo

HOA/mo

$630

MLS ID

260012333SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Walk to everything in Mission Hills and Hillcrest from this ideally located North Mission Hills townhouse! This well-designed townhome features two spacious primary suites, separated by a comfortable main living area that includes the living room, kitchen, and laundry for optimal privacy and functionality. Recently refreshed, the home feels bright, clean, and move-in ready. The kitchen is equipped with granite countertops and stainless steel appliances, opening to the living area complete with a cozy fireplace. Modern staging highlights the home’s layout and showcases its full potential. Additional features include tandem underground parking with storage. A fantastic opportunity to enjoy vibrant urban living in one of San Diego’s most sought-after neighborhoods!

Mortgage Calculator

Est. Monthly Payment

$5,385

Principal & Interest$3,787
Property Tax$749
Insurance$218
HOA$630
%($149,800)
%

Location

Loading map...

Investment Score

20D
Est. Monthly Rent
$3,290
Monthly Cashflow

Rent − PITIA

$-2,094
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,475

Mortgage (P+I)
$3,787
Cap Rate
0.50%
Cash-on-Cash
-27.84%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$7,803

NOI (Annual)
$3,746
Price-to-Rent

Lower = better for investors

19.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator