917 Estrella Road

917 Estrella Road

B

San Marcos, CA 92078

$696,900

Soft Appraisal Value: $695,900 · 0.1% above estimate

Beds

2

Baths

2

Sqft

1,100

Year Built

2026

Days on Market

45

Property Type

Townhouse

HOA/mo

$372

MLS ID

OC26096022

This property is in San Marcos (92078). View neighborhood stats →

About This Property

BRING YOUR OFFER! Seller is open to negotiation. Builder has special financing with designated lender, U.S. Bank. Designer selected upgrades at no cost to Buyer!! Homes complete with Quartz countertops • full kitchen backsplash • Tiled Shower in Primary Bath • Luxury Vinyl Plank Flooring • Recessed Lighting Throughout • Car Charger outlet **Solar is included at no extra cost to Buyer. SOLAR OWNED, no Lease!Paloma by California Pacific Homes brings a new energy to San Marcos with stylish townhomes and flats designed for the way you live. Think bright, open spaces that flow naturally. Sunny gourmet kitchens where you'll want to linger. Cozy decks perfect for morning coffee. Come view these highly upgraded, move-in ready home!

Mortgage Calculator

Est. Monthly Payment

$4,796

Principal & Interest$3,524
Property Tax$697
Insurance$203
HOA$372
%($139,380)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$3,492
Monthly Cashflow

Rent − PITIA

$-1,304
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,688

Mortgage (P+I)
$3,524
Cap Rate
1.44%
Cash-on-Cash
-23.14%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$6,983

NOI (Annual)
$10,034
Price-to-Rent

Lower = better for investors

16.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator