650 Rancho Santa Fe
1 / 20

650 Rancho Santa Fe #138

A

San Marcos, CA 92078

$459,000
NEW — 2d

Soft Appraisal Value: $451,000 · 1.8% above estimate

Beds

2

Baths

2

Sqft

1,776

Year Built

1976

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2603395

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Location, location, location! Enjoy a peek-a-boo ocean view sunset from your large hard wood porch! This beautiful and spacious 2 bedroom 2 bath located on a gently sloping corner lot surrounded by gardens, porches, patios, and views! Uniquely private and useable lot is completely landscaped front, back, and side yards. Low water succulents and plumeria in front, lime, lemon, and avocado in back and delicious fig on the side yard. The large home has been wonderfully updated with space for formal living area, family area, and a den/office. The large open kitchen with views to the west is perfect for the chef of the house. Enjoy a large master bedroom with over sized closet and slider to a private patio. Get ready for fun community activities or just unwind in your remodeled bathroom with quartz counters, lots of cabinet space and a claw foot tub. Large lot is one of the most spacious in the Community and adjacent to 3 guest parking spaces and shady tree on the West side of home. Walking distance to putting green, lawn bowling, and picnic area. The community has a pickleball, pool, tennis courts, club house and community events! Walk to shopping, bank and restaurants. Located just a short drive from Carlsbad, Encinitas, Vista, or Escondido, this freshly extensively renovated home is Move-In Ready! No property tax. Space fee is $685 per month and includes water/trash /sewer

Mortgage Calculator

Est. Monthly Payment

$2,914

Principal & Interest$2,321
Property Tax$459
Insurance$134
%($91,800)
%

Location

Loading map...

Investment Score

67A
Est. Monthly Rent
$2,547
Monthly Cashflow

Rent − PITIA

$-367
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,335

Mortgage (P+I)
$2,321
Cap Rate
2.58%
Cash-on-Cash
-17.45%
DSCR

Need ≥ 1.25 for DSCR loan

0.87
Break-even Rent
$4,281

NOI (Annual)
$11,828
Price-to-Rent

Lower = better for investors

15.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator