917 Anatra Ct

917 Anatra Ct

D

Carlsbad, CA 92011

$1,999,500

Soft Appraisal Value: $1,960,000 · 2.0% above estimate

Beds

3

Baths

2.5

Sqft

2,485

Year Built

1999

Days on Market

18

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006304SD

Description

Gorgeous Aviara single level 3BR/2.5BA PLUS upstairs additional ocean view loft room great for office, yoga, meditation area, secondary bedroom, etc. Large, private cul-de-sac lot. Beautifully remodeled modern kitchen with SubZero refrigerator. Three car garage. Peaceful back yard space with in ground spa, BBQ island, fruit trees including avocado, lemon, lime and tangerine, and a putting green. High ceilings, central air, OWNED SOLAR. Enjoy all the area ammenities that this coastal resort-style Aviara Master Planned community has to offer including the world class Aviara Golf Course, Park Hyatt Hotel & Resort, great restaurants, lagoon hiking trails, mature trees, well groomed parkways & common areas.

Mortgage Calculator

Est. Monthly Payment

$12,693

Principal & Interest$10,111
Property Tax$2,000
Insurance$583
%($399,900)
%

Investment Score

2D
Est. Monthly Rent
$7,169
Monthly Cashflow

Rent − PITIA

$-5,524
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,839

Mortgage (P+I)
$10,111
Cap Rate
0.76%
Cash-on-Cash
-26.52%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$18,648

NOI (Annual)
$15,257
Price-to-Rent

Lower = better for investors

23.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator