9135 Hector
1 / 20

9135 Hector

C

San Diego, CA 92123

$920,000
NEW — 3d

Beds

3

Baths

2

Sqft

1,200

Year Built

1959

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009641SD

This property is in San Diego (92123). View neighborhood stats →

Virtual Tour

About This Property

Serra Mesa single-level gem — 3 bed, 2 bath home with stunning canyon views and incredible privacy near impossible to find in San Diego situated perfectly on the canyon bluff. Bright, open floor plan featuring abundant windows that frame sweeping natural vistas. Updated kitchen with stainless appliances and ample storage flows to the dining and living areas — perfect for everyday living and entertaining. Fully paid off solar panels with a back up battery included make this an energy efficient money saver as well! Roof is under ten years old with lots of life left, and the property offers spacious boat/RV parking! Primary bedroom offers private en suite bath. Enjoy direct access to the rear patio where you can relax or dine al fresco while enjoying sunsets over the canyon. Two additional bedrooms and another full bath provide flexible space for guests, office, or hobbies. Central AC and heating! Waterless turf make the large lot low maintenance year round. Perfect location, near premiere shopping, schools and Stadium!

Mortgage Calculator

Est. Monthly Payment

$5,840

Principal & Interest$4,652
Property Tax$920
Insurance$268
%($184,000)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$4,140
Monthly Cashflow

Rent − PITIA

$-1,700
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,419

Mortgage (P+I)
$4,652
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,580

NOI (Annual)
$14,798
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator