889 Date St.
1 / 20

889 Date St. #116

A

San Diego, CA 92101

$445,000
NEW — 5d

Soft Appraisal Value: $440,800 · 1.0% above estimate

Beds

1

Baths

1

Sqft

606

Year Built

2007

Days on Market

5

Property Type

Condo

HOA/mo

$612.9

MLS ID

260016190SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Located in the desirable Cortez Hill neighborhood, this well-maintained residence at Aloft offers comfortable downtown living with strong investment appeal. The unit features luxury flooring installed approximately 1.5 years ago, a new dishwasher, an open, functional layout, and a semi-private patio ideal for indoor-outdoor living. Convenient dual access allows easy entry without relying on elevators. Offered furnished for a turnkey opportunity, it has a proven history of consistent rental income. The VA-approved building offers concierge services, a fitness center, pool, and spa, and is ideally located near Little Italy, the Gaslamp Quarter, Balboa Park, and major freeways, making it an excellent option for both owner-occupants and investors. Motivated seller!! Don't miss this exceptional opportunity!

Mortgage Calculator

Est. Monthly Payment

$3,438

Principal & Interest$2,250
Property Tax$445
Insurance$130
HOA$613
%($89,000)
%

Location

Loading map...

Investment Score

53B
Est. Monthly Rent
$2,850
Monthly Cashflow

Rent − PITIA

$-588
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,614

Mortgage (P+I)
$2,250
Cap Rate
1.71%
Cash-on-Cash
-21.77%
DSCR

Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$4,947

NOI (Annual)
$7,629
Price-to-Rent

Lower = better for investors

13.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator