206 Park Blvd
1 / 20

206 Park Blvd #313

B

San Diego, CA 92101

$409,900
NEW — 0d

Soft Appraisal Value: $436,300 · 6.1% below estimate

Beds

1

Baths

1

Sqft

694

Year Built

2006

Days on Market

0

Property Type

Condo

HOA/mo

$894

MLS ID

260015022SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Discover elevated urban living in the heart of East Village with this spacious 1-bedroom, 1-bath residence ideally located moments from Petco Park, acclaimed dining, nightlife, and San Diego’s vibrant waterfront. Designed for both comfort and entertaining, the open-concept living, dining, and kitchen spaces extend effortlessly to an expansive covered balcony overlooking the interior courtyard—an inviting setting for morning coffee or relaxing evenings. The well-appointed kitchen features granite countertops, generous cabinetry, stainless steel appliances, and bar seating perfect for casual dining or hosting guests. The spacious bedroom provides a comfortable retreat, paired with a generously sized bath. Additional highlights include in-unit laundry, a private storage unit, and secure assigned parking. Park Terrace offers a secure gated environment with onsite management and community security, along with sought-after amenities including a fitness center, BBQ deck, and resident lounge with a pool table. Enjoy unbeatable access to Petco Park, the Gaslamp Quarter, the waterfront promenade, The Rady Shell, Seaport Village, Little Italy, and nearby beaches. Convenient proximity to the trolley, train station, and airport makes commuting and exploring the city effortless. This is downtown living at its best.

Mortgage Calculator

Est. Monthly Payment

$3,496

Principal & Interest$2,073
Property Tax$410
Insurance$120
HOA$894
%($81,980)
%

Location

Loading map...

Investment Score

37C
Est. Monthly Rent
$2,540
Monthly Cashflow

Rent − PITIA

$-957
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,882

Mortgage (P+I)
$2,073
Cap Rate
0.56%
Cash-on-Cash
-27.55%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$4,985

NOI (Annual)
$2,284
Price-to-Rent

Lower = better for investors

13.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator