1400 Broadway
1 / 20

1400 Broadway #1202

C

San Diego, CA 92101

$449,900
NEW — 5d

Soft Appraisal Value: $441,900 · 1.8% above estimate

Beds

1

Baths

1

Sqft

734

Year Built

2003

Days on Market

5

Property Type

Condo

HOA/mo

$790.26

MLS ID

260013345SD

This property is in San Diego (92101). View neighborhood stats →

About This Property

Beautifully reimagined and filled with natural light, this exceptional 1 bedroom, 1 bath residence offers a thoughtfully updated and unique floor plan. Recent enhancements include brand new stainless steel appliances, stylish new flooring, fresh designer paint, a fully renovated bathroom, a spacious walk-in closet and two private balconies! This home also includes in unit laundry and an assigned parking space. Residents of Union Square enjoy an impressive collection of resort-style amenities, including a fitness center, spa, sauna, recreation lounge with a pool table and kitchen, outdoor BBQ and seating areas, as well as community electric vehicle charging stations. Ideally situated near the vibrant dining, shopping, and entertainment of downtown San Diego, and just moments from the iconic Balboa Park, this residence offers the perfect blend of urban convenience and refined living. Beautifully reimagined and filled with natural light, this exceptional 1 bedroom, 1 bath residence offers a thoughtfully updated and unique floor plan. Recent enhancements include brand new stainless steel appliances, stylish new flooring, fresh designer paint, a fully renovated bathroom, a spacious walk-in closet and two private balconies! This home also includes in unit laundry and an assigned parking space. Residents of Union Square enjoy an impressive collection of resort-style amenities, including a fitness center, spa, sauna, recreation lounge with a pool table and kitchen, outdoor BBQ and seating areas, as well as community electric vehicle charging stations. Ideally situated near the vibrant dining, shopping, and entertainment of downtown San Diego, and just moments from the iconic Balboa Park, this residence offers the perfect blend of urban convenience and refined living.

Mortgage Calculator

Est. Monthly Payment

$3,646

Principal & Interest$2,275
Property Tax$450
Insurance$131
HOA$790
%($89,980)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$2,395
Monthly Cashflow

Rent − PITIA

$-1,251
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,177

Mortgage (P+I)
$2,275
Cap Rate
0.26%
Cash-on-Cash
-29.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$5,222

NOI (Annual)
$1,177
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator