8884 Haveteur

8884 Haveteur

D

San Diego, CA 92123

$1,059,900
NEW — 6d on market

Beds

3

Baths

2

Sqft

1,344

Year Built

1958

Days on Market

6

Property Type

Single Family

HOA/mo

N/A

MLS ID

260007458SD

View on MLS

Description

Upgraded Home in Prime Serra Mesa Location! Remodeled Kitchen and Bathrooms! Granite Kitchen Counters with Stylish Island Counter! Stainless Appliances! Beautiful Hardwood Flooring, Very Nice Floor Plan! Custom Storage in Closets, Upgraded Windows, Newer Roof, Drain Lines Replaced with ABS, Gorgeous Designed Yard - Front and Back- Designed with Water Conscientious Succulents and River Rock Accents!! Mature Citrus and Pomegranate Trees, Full Auto Irrigation, Vegetable Boxes for Gardening! Newer Electrical Panel, 2 Car Garage w/ Extra Storage! Desirable Raised Foundation Design. Upgraded Home in Prime Serra Mesa Location! Remodeled Kitchen and Bathrooms! Granite Kitchen Counters with Stylish Island Counter! Stainless Appliances! Beautiful Hardwood Flooring, Very Nice Floor Plan! Custom Storage in Closets, Upgraded Windows, Newer Roof, Drain Lines Replaced with ABS, Gorgeous Designed Yard - Front and Back- Designed with Water Conscientious Succulents and River Rock Accents!! Mature Citrus and Pomegranate Trees, Full Auto Irrigation, Vegetable Boxes for Gardening! Newer Electrical Panel, 2 Car Garage w/ Extra Storage! Desirable Raised Foundation Design.

Mortgage Calculator

Est. Monthly Payment

$6,728

Principal & Interest$5,359
Property Tax$1,060
Insurance$309
%($211,980)
%

Investment Score

3D
Est. Monthly Rent
$4,254
Monthly Cashflow

Rent − PITIA

$-2,474
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,336

Mortgage (P+I)
$5,359
Cap Rate
1.16%
Cash-on-Cash
-24.55%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$9,885

NOI (Annual)
$12,281
Price-to-Rent

Lower = better for investors

20.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator