This listing is no longer active

This page is kept for reference. Browse active listings →

5920 Mission Center Rd
1 / 20

5920 Mission Center Rd #A

D

San Diego, CA 92123

$759,900

Soft Appraisal Value: $744,100 · 2.1% above estimate

Beds

2

Baths

2.5

Sqft

1,480

Year Built

1986

Days on Market

59

Property Type

Condo

HOA/mo

$700

MLS ID

260005839SD

This property is in San Diego (92123). View neighborhood stats →

Virtual Tour

About This Property

San Diego living under $800K Stylish Central Mission Valley Townhome Minutes to Beaches, Downtown & Major Employment Hubs. Upgraded tri-level Townhome w/ 2 en suite Bed/Baths in sought after Hye Park complex. Ideally positioned away from heavy traffic while remaining close to shopping and freeway access. This walkable location offers easy access to dining, local cafés, wine shops, hiking trails, dog parks, playgrounds, and the vibrant Civita community, known for its seasonal events and summer concerts.

Mortgage Calculator

Est. Monthly Payment

$5,524

Principal & Interest$3,842
Property Tax$760
Insurance$222
HOA$700
%($151,980)
%

Location

Loading map...

Investment Score

22D
Est. Monthly Rent
$3,555
Monthly Cashflow

Rent − PITIA

$-1,969
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,420

Mortgage (P+I)
$3,842
Cap Rate
0.67%
Cash-on-Cash
-27.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$7,997

NOI (Annual)
$5,066
Price-to-Rent

Lower = better for investors

17.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator