885 Blackstone

885 Blackstone

B

San Marcos, CA 92078

$675,000

Beds

2

Baths

2.5

Sqft

1,226

Year Built

2021

Days on Market

48

Property Type

Townhouse

HOA/mo

$270

MLS ID

260010401SD

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

Modern 2-Bedroom Townhome with Panoramic Mountain Views, Privacy & Prime Location Near a Scenic Lake Experience elevated living in this nearly new 2-bedroom, 2-bathroom townhome, where contemporary style meets natural serenity. Perfectly positioned, the home offers uninterrupted mountain views from the front, with no homes directly across, ensuring a rare sense of privacy and open space. Imagine waking up to stunning vistas and enjoying peaceful surroundings right outside your doorstep. The interior boasts an open-concept layout filled with natural light. The gourmet kitchen is appointed with quartz countertops, stainless steel appliances (including refrigerator), and a large island that seamlessly connects to the spacious living area—ideal for hosting or relaxing. Luxury vinyl plank flooring, recessed lighting, and ceiling fans enhance the elegant feel throughout. Enjoy central A/C for year-round comfort, plus solar panels for added energy efficiency. A full-size laundry room with washer and dryer, all major appliances included, and a 2-car attached garage complete the convenience package. Beyond the home, this gated community offers resort-style amenities like a sparkling pool and spa, BBQ areas, and playgrounds. And just a short stroll away, discover a breathtaking lake surrounded by walking trails, perfect for evening strolls, morning jogs, or simply unwinding in nature. It’s a lifestyle of both tranquility and connectivity, with top-rated schools, shopping, and dining all within walking distance.

Mortgage Calculator

Est. Monthly Payment

$4,555

Principal & Interest$3,413
Property Tax$675
Insurance$197
HOA$270
%($135,000)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$3,021
Monthly Cashflow

Rent − PITIA

$-1,534
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,791

Mortgage (P+I)
$3,413
Cap Rate
1.11%
Cash-on-Cash
-24.81%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$6,646

NOI (Annual)
$7,460
Price-to-Rent

Lower = better for investors

18.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator