875 G Street
1 / 20

875 G Street #409

B

San Diego, CA 92101

$585,000
NEW — 7d

Soft Appraisal Value: $573,600 · 2.0% above estimate

Beds

1

Baths

1

Sqft

1,033

Year Built

2006

Days on Market

7

Property Type

Condo

HOA/mo

$740

MLS ID

PTP2604636

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Located in the heart of East Village, this spacious 1-bedroom, 1-bath residence at 875 G Street offers refined urban living in the highly sought-after Nexus building. Thoughtfully designed to balance modern comfort with city convenience, this home provides an exceptional Downtown San Diego lifestyle. The open-concept floor plan features warm wood flooring throughout the main living space and sleek tile in the kitchen, creating a clean, contemporary aesthetic. Expansive windows fill the home with natural light, while the private balcony offers views of the Downtown skyline and Petco Park—an ideal setting for both relaxation and entertaining. The residence includes in-unit laundry, tandem parking, and additional storage, offering a level of convenience rarely found in Downtown living. Building amenities include a rooftop deck with panoramic city views and barbecue area, a well-equipped fitness center, and secure underground parking. Ideally situated just steps from dining, shopping, entertainment, and the waterfront, this home places the best of Downtown San Diego at your doorstep while maintaining a sense of privacy and comfort. FHA and VA financing welcome.

Mortgage Calculator

Est. Monthly Payment

$4,454

Principal & Interest$2,958
Property Tax$585
Insurance$171
HOA$740
%($117,000)
%

Location

Loading map...

Investment Score

35C
Est. Monthly Rent
$3,191
Monthly Cashflow

Rent − PITIA

$-1,263
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,485

Mortgage (P+I)
$2,958
Cap Rate
0.97%
Cash-on-Cash
-25.48%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$6,418

NOI (Annual)
$5,683
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator