1480 Broadway

1480 Broadway #2107

A

San Diego, CA 92101

$369,000

Soft Appraisal Value: $634,400 · 41.8% below estimate

Beds

1

Baths

1

Sqft

710

Year Built

2004

Days on Market

36

Property Type

Condo

HOA/mo

$710

MLS ID

260004747SD

This property is in San Diego (92101). View neighborhood stats →

Virtual Tour

About This Property

Urban living at its best in this one-bedroom corner residence at Union Square. This walk-up unit features high ceilings, oversized windows, and an open kitchen with granite countertops, gas range, and under-cabinet lighting. Enjoy a spacious bedroom with a walk-in closet and convenient in-unit stackable washer and dryer. Just steps to dining, culture, freeway access, and Petco Park—perfect for a downtown retreat.

Mortgage Calculator

Est. Monthly Payment

$3,052

Principal & Interest$1,866
Property Tax$369
Insurance$108
HOA$710
%($73,800)
%

Location

Loading map...

Investment Score

47B
Est. Monthly Rent
$2,399
Monthly Cashflow

Rent − PITIA

$-654
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,513

Mortgage (P+I)
$1,866
Cap Rate
1.15%
Cash-on-Cash
-24.60%
DSCR

Need ≥ 1.25 for DSCR loan

0.79
Break-even Rent
$4,364

NOI (Annual)
$4,233
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator