1480 Broadway San Diego

1480 Broadway San Diego

A

, CA 92101

$369,000
NEW — 3d on market

Beds

1

Baths

1

Sqft

710

Year Built

2004

Days on Market

3

Property Type

Condo

HOA/mo

$710

MLS ID

260004747SD

View on MLS

Description

Urban living at its best in this one-bedroom corner residence at Union Square. This walk-up unit features high ceilings, oversized windows, and an open kitchen with granite countertops, gas range, and under-cabinet lighting. Enjoy a spacious bedroom with a walk-in closet and convenient in-unit stackable washer and dryer. Just steps to dining, culture, freeway access, and Petco Park—perfect for a downtown retreat.

Mortgage Calculator

Est. Monthly Payment

$3,052

Principal & Interest$1,866
Property Tax$369
Insurance$108
HOA$710
%($73,800)
%

Investment Score

83A
Est. Monthly Rent

Market Rent Estimate

$4,036
Monthly Cashflow

Rent − PITI − HOA

+$983
Full Cashflow

Incl. vacancy, PM, maint, capex

$-253

Mortgage (P+I)
$1,866
Cap Rate
5.25%
Cash-on-Cash
15.99%
DSCR
2.16
Break-even Rent
$3,053

NOI (Annual)
$19,359
Price-to-Rent

Lower = better for investors

7.6

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator