1240 India Street San Diego

1240 India Street San Diego

A

, CA 92101

$449,000
NEW — 7d on market

Beds

1

Baths

1

Sqft

768

Year Built

2003

Days on Market

7

Property Type

Condo

HOA/mo

$767

MLS ID

260004240SD

View on MLS

Description

Treo | Little Italy/Columbia District Live at the heart of one of San Diego's most sought-after neighborhoods. This Treo condo perfectly balances vibrant city energy with a peaceful retreat you'll love coming home to — making it just as ideal for working from home as it is for enjoying everything Little Italy has to offer. Step outside to world-class restaurants, charming coffee houses, and the scenic San Diego waterfront, all within easy reach. San Diego International Airport, Downtown, Balboa Park, and the San Diego Zoo are minutes away, making this location as practical as it is enviable. Inside the building, resort-style amenities await: a sun-drenched pool and spa, fully equipped gym, BBQ areas, conference and community room, and 24-hour concierge and security. Your unit includes in-unit washer/dryer, a gas range, and secure underground parking. Unwind on your east-facing balcony and take in sweeping city views and glittering lights — a daily reminder that you're right where you want to be.

Mortgage Calculator

Est. Monthly Payment

$3,617

Principal & Interest$2,270
Property Tax$449
Insurance$131
HOA$767
%($89,800)
%

Investment Score

85A
Est. Monthly Rent

Market Rent Estimate

$4,870
Monthly Cashflow

Rent − PITI − HOA

+$1,253
Full Cashflow

Incl. vacancy, PM, maint, capex

$-242

Mortgage (P+I)
$2,270
Cap Rate
5.42%
Cash-on-Cash
16.74%
DSCR
2.15
Break-even Rent
$3,617

NOI (Annual)
$24,345
Price-to-Rent

Lower = better for investors

7.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator