8737 Jade Coast Dr
1 / 20

8737 Jade Coast Dr

C

San Diego, CA 92126

$900,000

Soft Appraisal Value: $882,200 · 2.0% above estimate

Beds

2

Baths

2

Sqft

1,008

Year Built

1970

Days on Market

9

Property Type

Single Family

HOA/mo

N/A

MLS ID

260014983SD

This property is in San Diego (92126). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this beautiful home featuring 2 bedrooms, 2 bathrooms, and 1,008 sq ft of comfortable living space on a spacious 5,000 sq ft lot. Step inside and enjoy a bright, open layout filled with natural light, fresh interior paint, and beautiful flooring throughout. The home also includes an attached 2-car garage, providing convenience and additional storage. The large backyard offers endless possibilities — perfect for entertaining, gardening, or exploring the potential to add an ADU for extra living space, multi-generational living, or future rental income (buyer to verify). A wonderful opportunity for homeowners and investors looking for a move-in-ready property with room to grow!

Mortgage Calculator

Est. Monthly Payment

$5,713

Principal & Interest$4,551
Property Tax$900
Insurance$262
%($180,000)
%

Location

Loading map...

Investment Score

20D
Est. Monthly Rent
$3,342
Monthly Cashflow

Rent − PITIA

$-2,371
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,890

Mortgage (P+I)
$4,551
Cap Rate
0.88%
Cash-on-Cash
-25.93%
DSCR

Need ≥ 1.25 for DSCR loan

0.58
Break-even Rent
$8,393

NOI (Annual)
$7,936
Price-to-Rent

Lower = better for investors

22.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator