San Diego
1 / 20

San Diego

C

San Diego, CA 92126

$590,000
NEW — 5d

Soft Appraisal Value: $578,000 · 2.1% above estimate

Beds

2

Baths

2

Sqft

920

Year Built

1989

Days on Market

5

Property Type

Condo

HOA/mo

$550

MLS ID

260013301SD

This property is in San Diego (92126). View neighborhood stats →

About This Property

Welcome to the one of rare units to include two assigned parking spaces (#129 and #31), adding exceptional value. This beautifully updated 2-bedroom, 2-bath condo in the highly desirable Arbor Ridge community, located in the heart of Mira Mesa. This well-designed home features two spacious primary suites, each with its own private bathroom—ideal for comfort and privacy. The interior boasts newer windows, updated kitchen cabinets, granite countertops, stainless steel appliances, and a newer HVAC system. Luxury vinyl plank and tile flooring run throughout, offering both style and durability. A private balcony includes a side-by-side washer and dryer for added convenience. This clean, move-in ready first-floor unit offers a bright, open-concept living space, perfect for everyday living and entertaining. Residents enjoy access to a community pool, hot tub, and beautifully maintained green spaces. Ideally situated near major shopping centers, dining, and outdoor recreation, with convenient access to the I-15 and I-805 freeways for easy commuting across San Diego. Residents enjoy access to a community pool, hot tub, and beautifully maintained green spaces. One of the rare units to include two assigned parking spaces (#129 and #31), this home adds exceptional value. Ideally situated near major shopping centers, dining, and outdoor recreation, with convenient access to the I-15 and I-805 freeways for easy commuting across San Diego.

Mortgage Calculator

Est. Monthly Payment

$4,295

Principal & Interest$2,983
Property Tax$590
Insurance$172
HOA$550
%($118,000)
%

Location

Loading map...

Investment Score

32C
Est. Monthly Rent
$2,838
Monthly Cashflow

Rent − PITIA

$-1,457
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,602

Mortgage (P+I)
$2,983
Cap Rate
0.78%
Cash-on-Cash
-26.46%
DSCR

Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$6,217

NOI (Annual)
$4,579
Price-to-Rent

Lower = better for investors

17.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator