8667 Cetus Rd

8667 Cetus Rd

D

San Diego, CA 92126

$1,059,000
NEW — 3d on market

Soft Appraisal Value: $1,048,900 · 1.0% above estimate

Beds

3

Baths

2

Sqft

1,157

Year Built

1972

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260007223SD

Description

Remodeled home tucked away from the bustling Mira Mesa neighborhood! The home sits on a quiet street, within walking distance of Mesa Viking park and the highly rated Ericson Elementary School! 6-minute drive away from the highly rated Mira Mesa High School or 30 minutes bus ride! This single-level remodeled house offersd 3 bedrooms and 2 baths. You will enter a formal entryway and enjoy a large kitchen with tons of cabinets for storage. There is nothing to change in this house, pack your bags and move to this beautiful move-in-ready Home! You will find the expected and wanted features such as stainless-steel appliances, new light fixtures, luxury vinyl plank floor, new kitchen cabinets, new bathroom cabinets, new windows etc. You will love the peaceful and low maintenance yard with artificial grass. The 2-car garage has enough space for laundry and additional storage. Enjoy your weekends hiking at the Los Penasquitos Canyon Preserve located 8 minutes away!

Mortgage Calculator

Est. Monthly Payment

$6,723

Principal & Interest$5,355
Property Tax$1,059
Insurance$309
%($211,800)
%

Investment Score

2D
Est. Monthly Rent
$3,716
Monthly Cashflow

Rent − PITI − HOA

$-3,007
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,744

Mortgage (P+I)
$5,355
Cap Rate
0.69%
Cash-on-Cash
-26.88%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$9,877

NOI (Annual)
$7,330
Price-to-Rent

Lower = better for investors

23.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator