8575 La Jolla Scenic Drive
1 / 20

8575 La Jolla Scenic Drive

D

La Jolla, CA 92037

$2,350,000
NEW — 0d

Soft Appraisal Value: $2,319,100 · 1.3% above estimate

Beds

4

Baths

2

Sqft

2,203

Year Built

1960

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011649SD

This property is in La Jolla (92037). View neighborhood stats →

About This Property

Rare opportunity in coveted La Jolla Scenic! This Mid-Century Modern single-story home has an abundance of natural light, features 4 bedrooms, 2 bathrooms, an additional bath with shower, and an expansive sunroom. Recently refreshed with a neutral paint palette and new carpeting, this move-in ready estate is being offered As-Is. Ideally located near beaches, shopping, hiking trails, and the Eruv. Situated within the highly sought-after school boundaries of La Jolla Elementary School, Muirlands Middle School, and La Jolla High School.

Mortgage Calculator

Est. Monthly Payment

$14,918

Principal & Interest$11,883
Property Tax$2,350
Insurance$685
%($470,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$6,795
Monthly Cashflow

Rent − PITIA

$-8,123
Full Cashflow

Incl. vacancy, PM, maint, capex

$-11,644

Mortgage (P+I)
$11,883
Cap Rate
0.12%
Cash-on-Cash
-29.73%
DSCR

Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$21,917

NOI (Annual)
$2,866
Price-to-Rent

Lower = better for investors

28.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator