8555 Jade Coast San Diego

8555 Jade Coast San Diego

D

, CA 92126

$895,000

Beds

2

Baths

2

Sqft

1,008

Year Built

1971

Days on Market

30

Property Type

Single Family

HOA/mo

N/A

MLS ID

260002479SD

Description

Charming single-story home overlooking a canyon, featuring a new roof and a light, bright interior. Well-designed floor plan offers comfortable living spaces and great natural light throughout. This home is move-in ready and provides the perfect opportunity to add your personal touches and make it your own. Ideally located in the heart of Mira Mesa, close to parks, shopping, dining, and easy freeway access. A rare single-level opportunity in a desirable San Diego neighborhood.

Mortgage Calculator

Est. Monthly Payment

$5,682

Principal & Interest$4,526
Property Tax$895
Insurance$261
%($179,000)
%

Investment Score

4D
Est. Monthly Rent

Market Rent Estimate

$3,242
Monthly Cashflow

Rent − PITI − HOA

$-2,440
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,931

Mortgage (P+I)
$4,526
Cap Rate
0.80%
Cash-on-Cash
-16.35%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$5,682

NOI (Annual)
$7,134
Price-to-Rent

Lower = better for investors

23.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator