10416 Adamson

10416 Adamson

D

San Diego, CA 92126

$996,000

Soft Appraisal Value: $1,040,300 · 4.3% below estimate

Beds

3

Baths

3.5

Sqft

1,518

Year Built

2023

Days on Market

12

Property Type

Townhouse

HOA/mo

$162

MLS ID

NDP2602692

Description

Better than new! Welcome to a highly upgraded townhome in the sought-after 3Roots community in Sorrento Mesa, featuring owned solar, smart home technology, and modern finishes throughout. Ideally situated within minutes of the Sorrento Valley tech corridor and tucked away from busy streets, the home shows like a model, with modern oak-wood-style flooring, custom blinds, and energy-efficient appliances, all with serene mountain views. The flexible entry-level bedroom with a full en-suite bath is ideal for guests, a home office, or multigenerational living, with direct access to the upgraded two-car garage complete with epoxy flooring, custom overhead storage, and integrated internet wiring. On the third floor, two additional en-suite bedrooms include a spacious primary suite with beautiful mountain views. Built within one of San Diego's most innovative, eco-conscious communities, 3Roots offers residents access to a state-of-the-art Fit and Rec Center, resort-style pools, spas, cabanas, fire pits, miles of scenic trails, and over 200 acres of preserved open space. Ideally positioned minutes from Sorrento Valley, UTC, and major employers, including Qualcomm, Apple, Illumina, and UC San Diego, with top-rated San Diego schools rounding out the package. Offered furnished or unfurnished, this turnkey home offers effortless living; just bring your suitcase and start enjoying everything this exceptional home has to offer.

Mortgage Calculator

Est. Monthly Payment

$6,485

Principal & Interest$5,036
Property Tax$996
Insurance$290
HOA$162
%($199,200)
%

Investment Score

4D
Est. Monthly Rent
$4,501
Monthly Cashflow

Rent − PITIA

$-1,983
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,849

Mortgage (P+I)
$5,036
Cap Rate
1.43%
Cash-on-Cash
-23.18%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$9,499

NOI (Annual)
$14,253
Price-to-Rent

Lower = better for investors

18.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator