8459 Run Of The Knolls
1 / 20

8459 Run Of The Knolls

D

4S Ranch, CA 92127

$2,750,000
NEW — 3d

Soft Appraisal Value: $2,620,300 · 4.9% above estimate

Beds

2

Baths

2.5

Sqft

2,232

Year Built

2004

Days on Market

3

Property Type

Single Family

HOA/mo

$685

MLS ID

260012595SD

This property is in 4S Ranch (92127). View neighborhood stats →

About This Property

Experience elevated Southern California living in this highly sought-after single-level Sentinel Plan 1, ideally situated within the exclusive community of Santaluz. Thoughtfully designed with soaring 14-foot ceilings and an abundance of windows and French doors, this exceptional residence is filled with warm natural light and refreshing ocean breezes that capture the essence of its “golden light” namesake. Enjoy peek-a-boo fairway views and, on clear days, breathtaking vistas extending all the way to San Clemente Island. The home’s well-conceived floor plan centers around a serene private courtyard, with all bedrooms and the den thoughtfully oriented to create a seamless indoor-outdoor connection. The sumptuous primary suite offers a peaceful retreat, complemented by a spacious secondary ensuite bedroom and versatile den. Outdoors, the tranquil garden courtyard invites quiet relaxation, while the covered rear patio and charming flagstone entertaining area provide the perfect setting for gatherings, sunset views, and enjoying the beauty that surrounds you. A rare opportunity to own one of Santaluz’s most desirable floor plans in an extraordinary setting.

Mortgage Calculator

Est. Monthly Payment

$18,143

Principal & Interest$13,905
Property Tax$2,750
Insurance$802
HOA$685
%($550,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,969
Monthly Cashflow

Rent − PITIA

$-13,173
Full Cashflow

Incl. vacancy, PM, maint, capex

$-16,608

Mortgage (P+I)
$13,905
Cap Rate
-1.18%
Cash-on-Cash
-36.24%
DSCR

Need ≥ 1.25 for DSCR loan

0.27
Break-even Rent
$26,538

NOI (Annual)
$-32,430
Price-to-Rent

Lower = better for investors

46.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator